Monday, November 20, 2017

Financial Report 2011

Account 2011
Expnses income
Ktm Expenses 45,291Contributions 105,455
Travelling from Kathmandu to Chori Gaun Saldang25945Loan123500
Travelling from Nyisal to Kathmandu31350
Salary for the staffs80,000Total 228,955
Camera and accessories34,000
China Shopping 14,000
Total 230,586



Contribution in Cash 2011
DateNameAmount(Rs.)
11th MarchRajesh Dai(Gahana Garden)1,000
"Anju Bajracharya500
"Dipesh Shakya(PAF)500
"Sunita Shakya(PAF)100
"Rita Bayalkoti(PAF)500
"Anita Shrestha(PAF)200
18th MarchLaxmi Bank Staff3,000
29th MarchDan Bahadur Maharjan(CLC)1,500
"Roshan Tuladhar(CLC)1,000
"Rachana Rajopadhyaya(CLC)500
"Bhagawati Tamauli(CLC)500
2nd AprilN.P.B.D.M.(Kirtipur)1 *2,380
31st Dec 2010Dance Party Program(at Arbin's School)20,000
9th AprilRafting(Ava & Adventure aves)12500
13th aprilMidas friends3930
" "Ramila500
" "Chandra Kadayet2000
15th aprilN.P.B.D.M.(Kirtipur)22500
18th aprilRachana Bajracharya(JGO)500
19th aprilPrerana Tapa Bajracharya4000
20th AprilSujan Dangol400
20th AprilAayusha Shrestha2000
22th AprilMidas Education Friends2345
24th AprilRajeev + Yemuna Bajracharya1100
24th AprilNiresh Tuladhar500
25th AprilDawa Dai1000
26th AprilSunita D Newa Film1000
28th AprilRasmila Maharjan5000
6th MayFriend Of Suchan Bajracharya6000
7th MayMeera Timilsina5000
7th MaySunita Pradhan1000
8th MaySuresh Dangol100
8th MayRabin Shahi200
8th MayKishor Dangol150
8th MayNabraj Duwadi100
8th MayHarsha Sagar2000
8th MayHariSharan Maharjan100
8th MaySharda Maharjan1000
8th MayNanahera Maharjan350
9-MayPrakash Shrestha10000
21st OctStudents & Parents Villager8500
105,455

Loan
Loan Taken fromAmount ( Rs.)
Sujit15000
Yontan20000
Mom( for Dev's Salary)33000
Sangita & friends(to my Family6500
Manoj7000
Binod Loan 42000
Total to be paid ( VII)123500





Contributions in Kind 2011
ParticularAmount( Rs.)Remark
a.Fooding&Lodging in Nisal54000By Nisal People(3000X3X6)
By Khenpo Urgen Dorje
c.Letter, Donation Pad & Visiting Crds 
d.2 White Boards set & More 
e.Transport 64kgStationery(Ktm-Nisal) No cost incurredBy Nisal People
f.Transport Books&(Ktm-Juphal)96Kgs No cost incurred(Yeti AirLines)Cpt.JiwonK.Niraula
g.Transport Books&(Juphal-Saldang)96kgs 21000International Organization of Women Pilots The Ninety-Nines ( Nepal Section )
h.TransportBooks&(Saldang-Nisal)  96kg 1500By Nisal People
i.Books Ekta( preprimary)No cost incurredBy Ekta Books 
j.Megha Books(for 1 9000By Megha Publications 
k.Sangam Books for 2No cost incurredSangam Books 
l.Stationery No cost incurredby Friends & School Students 
m.Stationery No cost incurredBy Saldang, Karang & Koma school
nMey Jigme Thokghyal Renpoche  White Board
o.Laptop & More 28500Arbin,Manoj & Sangita
p.HandyCam & More34000by Binod 50000 ALICO Withdraw 
qVisiting Card 500No cost incurredby ShivaBhakta Shrestha Akar


Expenses 2011
I.Expenses before Going to Dolpa
Expense headingDetails
DateItemsCost (Rs.)
A.Stationary
12th MarchStationery( details in separate sheet)7,971
20th MarchStamp175
26th MarchStamp-pad30
26th MarchPrint20
25th MarchPhoto50
2nd  MayStickers140
6th MayRegister& Carbon Ppr180
Total (A)8,566
B.Utensils and accessories
20th MarchJug Mug500
25th AprilBox & Lock1680
28th Aprilspeaker400
28th AprilConverter470
28th AprilElectric Materials90
28th AprilCD Ryms 60
4th MayPacking250
6th MayPacking Mechien 2775
6th MayTibetan dress 1700
6th MayTibetan Shirt600
6th MayBag1600
6th MayDVDs for Children500
Sleeping Bags 22600
Total (B)13225
C.Communication
26th MarchRecharge Card(Binod)200
29th MarchRecharge Card(Binod)300
2nd AprilRecharge Card(Binod)200
13Th AprilRechrge 200
15th AprilRechrge 500
30th AprilRechrge 100
2nd MayRechrge 100
3rd  MayRechrge 100
6th MayRechrge 100
Total (C)1500
D.Transportation
25th MarchTravel(Binod)250
8th AprilTaxi( Book From Megha300
17th AprilTaxi250
4th  MayTaxi ( Ekta Books)200
6th Mayricsaw50
Total (D)1050
E.Miscellaneous
20th MarchPocket Balance(Binod)350
2nd AprilBinod8,000
Mecsellaneous5000
Total (E)13350
F.Administration 
30th MarchNGO Registration  (4000 + 6000)10,000
Total (F)10,000
G.Food
6th MayChocolate600
Total (G)600
Total (I)48,291
II.Travelling from Kathmandu to Chori Gaun Saldang
Expenses from DateAmount (Rs.)
Travelling(T)9th to 17 May 201110215
Food(F)9th to 17 May 20118390
mesceleneous 9th to 17 May 20117340
Total (II)25945
III.Travelling from Nyisal to Kathmandu 
Expense headingDateAmount ( Rs.)
Travelling(T)24th Oct to 6th November 20115100
Food(F)24th Oct to 6th November 20118550
mesceleneous 24th Oct to 6th November 201117700
Total (III)31350
IV.Salary for the staffs
a.DevDateAmount ( Rs.)
Transfer3-23-01215000
Transfer26-1-01215000
Transcript Dev600
Transcript Dharmalal1400
Advance Salary in Dolpa10000
Transfer to Dev20000
Total (a)62000
b.Binod Shahi
Advance10000
include in  Ja-Nepa8000
Total (b)18000
Total (IV)80000

0 comments:

Post a Comment